Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 227 Callie Cir, Brunswick, GA, 31523 offers $2,399/mo rent that, after a $1,272/mo payment, leaves $743/mo cash flow. Total monthly income is $2,399/mo, and annual cash flow is $8,922/yr on $86,157 cash. Return on cash invested measures 30.26% in year one, and rental yield stands at 11.08% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 158.64% and total cumulative return in cash reaches $136,678. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,399/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
3,484 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $259,900 |
| 2024-11-16 | Listed for sale | $269,900 |
| 2024-06-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $2893.02 | 31.11% | $112,640 | 35.71% |
| 2022-02-16 | $2206.56 | 2.71% | $83,000 | 27.07% |
| 2021-02-16 | $2148.28 | N/A | $65,320 | N/A |
What's Special
Pull Down Stairs
Listed by: Roger Varnadore • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1650262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
