Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waynesville at 115 Red Hawk Ct, Waynesville, GA, 31566 priced at $221,900 pairs $780/mo rent with after a $1,086/mo payment. Total monthly income equals $780/mo. Return on cash invested is 9.46% in year one, and rental yield stands at 4.22% on a $221,900 basis. Equity gained on principal adds $1,432/yr, and 5% annual appreciation accumulates to $61,307 by year five. Five-year ROI measures 47.12% and total cumulative return in cash reaches $34,664. For financing, Ziffy Mortgage’s DSCR program evaluates $780/mo property income against a $1,086/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.67 Acres lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 31566, Waynesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,044 (69.9%) |
| Renter Occupied HU | 232 (15.5%) |
| Vacant Housing Units | 218 (14.6%) |
| Median Home Value | $117,647 |
| Average Home Value | $137,196 |
Residential
1,413
Single Family
1,413
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $221,900 |
| 2023-10-16 | Sold | $204,500 |
| 2023-09-12 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-13 | $59.39 | N/A | $840 | -80.00% |
| 2022-04-13 | N/A | N/A | $4,200 | N/A |
| 2021-04-13 | $163.56 | -2.54% | $4,200 | N/A |
What's Special
Pull Down Stairs
Listed by: James Vivenzio • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1652925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
