2254 180th StMadisonMN56256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 2254 180th St, Madison, MN, 56256 generates $2,222/mo in rent and, after a $1,303/mo payment, leaves $559/mo in cash flow. Total monthly income is $2,222/mo, and annual cash flow is $6,714/yr on $88,278 invested. Return on cash invested sits at 27.51% in year one, and rental yield is 10.01% on a $266,300 entry. Equity gained on principal adds $1,718/yr, while 5% annual appreciation builds toward $73,574 over five years. Five-year ROI reaches 143.73% and total cumulative return in cash sums $126,879. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,222/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56256, Madison, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,367 (100%) |
| Owner Occupied HU | 920 (67.3%) |
| Renter Occupied HU | 247 (18.1%) |
| Vacant Housing Units | 200 (14.6%) |
| Median Home Value | $162,264 |
| Average Home Value | $223,136 |
Housing Distribution
Address Breakdown
Residential
1,187
Single Family
1,082
Multi-Family
105
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices