225 Winter Garden Dr #C1, Long Beach, MS, 39560 | $274/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1676 sft

15963 Blue Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1740 sft

14353 Swan Ridge Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1550 sft

15071 Stockridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

14582 Marmon, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
3 Bath
1521 sft

12294 McConnell Ct, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12300 Frazier Ln #105, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12308 Frazier Ln #109, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12306 Frazier Ln #108, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Beach at 225 Winter Garden Dr #C1, Long Beach, MS, 39560 with 5% annual appreciation on a $260,000 basis while $2,365/mo rent supports operations. Total monthly income totals $2,365/mo and a $1,273/mo payment preserves $274/mo for cash returns. Annual cash flow comes to $3,282/yr on $86,190 deployed, and return on cash invested reaches 23.72% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 10.92%. Five-year ROI measures 125.71% and total cumulative return in cash totals $108,353.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,365/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2024

N/A lot

$N/A/sqft

$500 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39560, Long Beach, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,850 (100%)
Owner Occupied HU	5,588 (63.1%)
Renter Occupied HU	2,627 (29.7%)
Vacant Housing Units	635 ( 7.2%)
Median Home Value	$237,250
Average Home Value	$266,108