12306 Frazier Ln #108, Gulfport, MS, 39503 | $417/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1300 sft

12294 Windward Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1311 sft

14 Independence Dr #14, Gulfport, MS, 39507

3 Bed
2 Bath
1634 sft

3231 Nottingham Rd, Ocean Springs, MS, 39564

4 Bed
2 Bath
1608 sft

14130 Mays Rd, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1501 sft

2513 Knox St, Gulfport, MS, 39503

3 Bed
2 Bath
1588 sft

117 Janelle Dr, Gulfport, MS, 39503

Currently Rented+ 2 more

5 Bed
4 Bath
2240 sft

21562 Saucier Lizana Rd, Saucier, MS, 39574

3 Bed
2 Bath
2074 sft

1525 31st Ave, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12306 Frazier Ln #108, Gulfport, MS, 39503 uses $73,560 cash to close to unlock $5,006/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $1,086/mo payment keeps the spread at $417/mo. Purchase price stands at $221,900, and rental yield measures 10.38% with $1,920/mo rent. Return on cash invested shows 26.71% in year one, and 5% annual appreciation builds toward $61,307 over five years. Five-year ROI reaches 140.16% and total cumulative return in cash records $103,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,086/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

1,742 sqft lot

$N/A/sqft

$145 monthly HOA