Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at 225 Coyote Lake St, Buda, TX, 78610 listed at $315,100 pairs $2,760/mo rent with a $1,542/mo payment to leave $520/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $6,234/yr on $104,456 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 10.51% at a $315,100 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,056 by year five. Five-year ROI tracks 136.08% and total cumulative return in cash totals $142,141. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listing removed | $319,990 |
| 2025-05-27 | Pending sale | $319,990 |
| 2025-05-09 | Listed for sale | $319,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
