Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 2212 Livingston Way, Hernando, MS, 38632 listed at $567,500 pairs $3,876/mo rent with a $2,778/mo payment to leave $403/mo cash flow. Total monthly income runs $3,876/mo, and annual cash flow reaches $4,834/yr on $186,708 cash to close. Return on cash invested measures 22.65% in year one, and rental yield registers 8.2% at a $567,500 basis. Equity gained on principal adds $3,662/yr, and annual property appreciation at 5% supports $156,790 by year five. Five-year ROI tracks 117.41% and total cumulative return in cash totals $219,212. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,876/mo property income relative to a $2,778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $567,500 |
| 2024-11-24 | Listed for sale | $569,900 |
| 2024-05-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christie Gravatt • Utley Properties
Mls Name: MLS United
Mls ID: #4097551
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
