Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 2204 Gardenia Ave, Hidalgo, TX, 78557 earns $117/mo cash flow from $1,374/mo rent with a $798/mo payment. Total monthly income totals $1,374/mo, and annual cash flow totals $1,407/yr on $54,035 capital. ROI tracks 22.51% on current figures, and rental yield reads 10.12% at a $163,000 purchase. Equity gained on principal adds $1,052/yr, and 5% annual appreciation supports $45,034 over five years. Five-year ROI reaches 118.87% and total cumulative return in cash sums $64,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,374/mo property income instead of your personal income.
Single Family
Built in 2008
6,024 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $163,000 |
| 2024-05-08 | Pending sale | $163,000 |
| 2024-04-01 | Price change | $163,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $159,753 | -0.83% |
| 2023-12-27 | $3875.11 | 4.13% | $161,087 | 8.23% |
| 2022-12-27 | $3721.54 | 16.70% | $148,844 | 19.04% |
No similar price properties found nearby.
Listed by: Mary Ann Garcia • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #412542
Disclaimer: Listing information is deemed reliable, but not guaranteed.
