Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 2203 Rindle Ct, Brenham, TX, 77833 offers $3,551/mo rent that, after a $1,483/mo payment, leaves $1,372/mo cash flow. Total monthly income is $3,551/mo, and annual cash flow is $16,459/yr on $100,411 cash. Return on cash invested measures 36.3% in year one, and rental yield stands at 14.07% at a $302,900 entry. Equity gained on principal adds $1,955/yr while 5% annual appreciation compounds into $83,686 by year five. Five-year ROI records 192.07% and total cumulative return in cash reaches $192,862. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,551/mo property income versus a $1,483/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
6,969 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $302,900 |
| 2018-08-09 | Listing removed | $236,900 |
| 2018-07-25 | Listed for sale | $236,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-09-04 | $4380.76 | -3.89% | $259,666 | 10.00% |
| 2021-09-04 | $4557.95 | 5.65% | $236,060 | 8.30% |
| 2020-09-04 | $4314.22 | -6.42% | $217,970 | N/A |
Listed by: Debbie Bender • Town & Country Realty Mortgage
Mls Name: HAR
Mls Provider:
Mls ID: #45730539
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
