1217 Wilkins Valley St, Brenham, TX, 77833 | $87/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1217 Wilkins Valley St, Brenham, TX, 77833 | $87/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1297 sft

1237 Wilkins Valley St, Brenham, TX, 77833

3 Bed
2 Bath
1434 sft

Caprock Plan, Wilkins Valley, Brenham, TX, 77833

3 Bed
2 Bath
1280 sft

Barton Plan, Wilkins Valley, Brenham, TX, 77833

3 Bed
3 Bath
1470 sft

Davis Plan, Wilkins Valley, Brenham, TX, 77833

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

204 W Fayette St, Fayetteville, TX, 78940

3 Bed
2 Bath
1409 sft

1269 Wilkins Valley, Brenham, TX, 77833

3 Bed
2 Bath
1409 sft

1285 Wilkins Valley, Brenham, TX, 77833

2 Bed
2 Bath
1404 sft

202 S Dixie St, Brenham, TX, 77833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brenham at 1217 Wilkins Valley St, Brenham, TX, 77833 generates $1,920/mo in rent and, after a $1,262/mo payment, leaves $87/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $1,039/yr on $85,461 invested. Return on cash invested sits at 21.12% in year one, and rental yield is 8.94% on a $257,800 entry. Equity gained on principal adds $1,664/yr, while 5% annual appreciation builds toward $71,225 over five years. Five-year ROI reaches 110.59% and total cumulative return in cash sums $94,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Check out the Caden, a floorplan at our Wilkins Valley community in Brenham, Texas. With 3 bedrooms, 2 bathrooms, and approximate 1,595 sq. ft., this single-story home is designed to fit your needs with a 2-car garage gives you space for storage and vehicles. When you first enter the home, you're greeted with both secondary bedrooms and easy access to the secondary bathroom. Each bedroom is complete with closets, windows, and carpeted flooring. Continuing through the home, you'll find the open-concept kitchen, dining, and living areas. This kitchen boasts easy shaker-style cabinetry, quarts countertops, and stainless-steel appliances. You'll also have a functional kitchen island, along with a spacious shelved pantry. We've also placed both the utility room and extra storage between the garage and kitchen, great for busy families. Through the family room, you'll find the primary bedroom with an attached bathroom and roomy walk-in closet. These finishes include quarts vanity tops and ceramic tile shower surround. Plus, linen shelving for even more storage. Don't forget to enjoy the outdoor air with the covered patio and fenced backyard. This plan is a gem! And with every D.R. Horton home, you'll never be too far with our smart home technology package integrated into the home. Find security and control through the Qolsys Smart Home Panel, your phone, or voice and when you want to add additional smart home tech, easily integrate with Z-wave or Bluetooth technology. Check ou

Neighborhood Data

Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,938 (100%)
Owner Occupied HU	8,555 (61.4%)
Renter Occupied HU	3,455 (24.8%)
Vacant Housing Units	1,928 (13.8%)
Median Home Value	$317,308
Average Home Value	$454,034