220 Russell StFayettevilleOH45118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 220 Russell St, Fayetteville, OH, 45118 with 5% annual appreciation on a $148,800 basis while $1,484/mo rent supports operations. Total monthly income totals $1,484/mo and a $728/mo payment preserves $506/mo for cash returns. Annual cash flow comes to $6,066/yr on $49,327 deployed, and return on cash invested reaches 32.21% in year one. Equity gained on principal adds $960/yr, and five-year appreciation sums $41,111 alongside rental yield of 11.97%. Five-year ROI measures 169.35% and total cumulative return in cash totals $83,533.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,484/mo property income versus a $728/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
10,824 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45118, Fayetteville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,724 (100%) |
| Owner Occupied HU | 1,213 (70.4%) |
| Renter Occupied HU | 197 (11.4%) |
| Vacant Housing Units | 314 (18.2%) |
| Median Home Value | $239,583 |
| Average Home Value | $305,932 |
Housing Distribution
Address Breakdown
Residential
1,563
Single Family
1,563
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A