67 Doan StWilmingtonOH45177








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Wilmington at 67 Doan St, Wilmington, OH, 45177 uses $42,266 cash to close to unlock $11,728/yr annual cash flow and $977/mo monthly cash flow. Total monthly income runs $1,816/mo, and a $624/mo payment keeps the spread at $977/mo. Purchase price stands at $127,500, and rental yield measures 17.09% with $1,816/mo rent. Return on cash invested shows 47.66% in year one, and 5% annual appreciation builds toward $35,226 over five years. Five-year ROI reaches 252.22% and total cumulative return in cash records $106,606. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,816/mo property income covering a $624/mo payment rather than investor’s personal income.
Single Family
Built in 1910
2,352 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45177, Wilmington, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,684 (100%) |
| Owner Occupied HU | 5,899 (60.9%) |
| Renter Occupied HU | 3,001 (31.0%) |
| Vacant Housing Units | 784 ( 8.1%) |
| Median Home Value | $233,105 |
| Average Home Value | $267,757 |
Housing Distribution
Address Breakdown
Residential
9,426
Single Family
9,067
Multi-Family
359
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer J Durbin • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #915532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.








