Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 220 Daybreak Ln, Newnan, GA, 30265 priced at $397,530 pairs $2,640/mo rent with $220/mo cash flow after a $1,946/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $2,643/yr on $131,781 invested. Return on cash invested is 21.91% in year one, and rental yield stands at 7.97% on a $397,530 basis. Equity gained on principal adds $2,565/yr, and 5% annual appreciation accumulates to $109,830 by year five. Five-year ROI measures 113.48% and total cumulative return in cash reaches $149,540. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,946/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Listed for sale | $397,530 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felecia Sneed • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
