295 Opal StLuthersvilleGA30251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Luthersville at 295 Opal St, Luthersville, GA, 30251 priced at $249,999 converts $2,244/mo rent into $722/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,244/mo, and annual cash flow totals $8,665/yr on $82,875 invested. Return on cash invested prints 30.36% in year one, and rental yield reads 10.77% against a $249,999 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 158.84% and total cumulative return in cash sums $131,638. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,244/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30251, Luthersville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,025 (100%) |
| Owner Occupied HU | 782 (76.3%) |
| Renter Occupied HU | 179 (17.5%) |
| Vacant Housing Units | 64 ( 6.2%) |
| Median Home Value | $230,909 |
| Average Home Value | $235,400 |
Housing Distribution
Address Breakdown
Residential
1,018
Single Family
1,018
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Phillips • Southern Classic Realtors
Mls Name: GAMLS
Mls ID: #10678233