22 River Rd, Pepperell, MA, 01463 | 5.15% Rental Yield

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
392 sft

88 W Broadway #5, Derry, NH, 03038

4 Bed
2 Bath
1936 sft

59 Kenniston St, Leominster, MA, 01453

1 Bed
1 Bath
780 sft

4 Heritage Village Drive #211, Nashua, NH, 03062

2 Bed
1 Bath
1054 sft

124 Tennis Plaza Rd UNIT 5, Dracut, MA, 01826

Nearby investment properties with comparable prices

4 Bed
3 Bath
2367 sft

123 Willard Rd, Ashburnham, MA, 01430

3 Bed
2 Bath
1545 sft

41 Walnut St, Hudson, MA, 01749

3 Bed
2 Bath
1661 sft

21 Haynes Ct, Leominster, MA, 01453

4 Bed
1 Bath
1080 sft

26 River St, Billerica, MA, 01821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,520/mo, and a $2,872/mo payment. Purchase price stands at $586,700, and rental yield measures 5.15% with $2,520/mo rent. Return on cash invested shows 12.74% in year one, and 5% annual appreciation builds toward $162,094 over five years. Five-year ROI reaches 64.49% and total cumulative return in cash records $124,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $2,872/mo payment rather than investor’s personal income.

Single Family

Built in 2002

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,625 (100%)
Owner Occupied HU	3,587 (77.6%)
Renter Occupied HU	873 (18.9%)
Vacant Housing Units	165 ( 3.6%)
Median Home Value	$568,679
Average Home Value	$614,902