123 Willard RdAshburnhamMA01430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburnham at 123 Willard Rd, Ashburnham, MA, 01430 earns $16/mo cash flow from $3,159/mo rent with a $2,441/mo payment. Total monthly income totals $3,159/mo, and annual cash flow totals $187/yr on $165,336 capital. ROI tracks 20.02% on current figures, and rental yield reads 7.6% at a $498,750 purchase. Equity gained on principal adds $3,218/yr, and 5% annual appreciation supports $137,795 over five years. Five-year ROI reaches 103.6% and total cumulative return in cash sums $171,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,159/mo property income instead of your personal income.
Single Family
Built in 2000
27.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01430, Ashburnham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,877 (100%) |
| Owner Occupied HU | 2,250 (78.2%) |
| Renter Occupied HU | 230 ( 8.0%) |
| Vacant Housing Units | 397 (13.8%) |
| Median Home Value | $473,821 |
| Average Home Value | $527,711 |
Housing Distribution
Address Breakdown
Residential
2,281
Single Family
2,257
Multi-Family
24
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Greelish • Greelish Realty
Mls Name: MLS PIN
Mls ID: #73435476