22 Lloyd Ave, Stanhope, NJ, 07874 | $672/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
- sft

14 Mountain Ridge Rd, Bloomingdale, NJ, 07403

2 Bed
3 Bath
2278 sft

1212 Hamilton Dr UNIT 1212, Rockaway, NJ, 07866

3 Bed
2 Bath
- sft

3 Wild Turkey Way UNIT 262, Hamburg, NJ, 07419

4 Bed
2 Bath
- sft

195 PRINCETON AVE, Wharton, NJ, 07885

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

76 Espanong Rd, Lake Hopatcong, NJ, 07849

3 Bed
2 Bath
- sft

23 Buchanan Rd, Blairstown, NJ, 07825

2 Bed
3 Bath
- sft

10 Rushmore Ln, Hackettstown, NJ, 07840

4 Bed
3 Bath
2120 sft

11 Center St, High Bridge, NJ, 08829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stanhope at 22 Lloyd Ave, Stanhope, NJ, 07874 earns $672/mo cash flow from $4,129/mo rent with a $2,374/mo payment. Total monthly income totals $4,129/mo, and annual cash flow totals $8,062/yr on $160,778 capital. ROI tracks 24.92% on current figures, and rental yield reads 10.22% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 130.96% and total cumulative return in cash sums $210,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,129/mo property income instead of your personal income.

Single Family

Built in 1960

10,018 sqft lot

$N/A/sqft

No HOA