22 Highland Rd UNIT 29RaynhamMA02767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raynham at 22 Highland Rd UNIT 29, Raynham, MA, 02767 uses $197,400 cash to close to unlock $6,408/yr annual cash flow and $534/mo monthly cash flow. Total monthly income runs $4,316/mo, and a $2,937/mo payment keeps the spread at $534/mo. Purchase price stands at $600,000, and rental yield measures 8.63% with $4,316/mo rent. Return on cash invested shows 23.31% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 121.17% and total cumulative return in cash records $239,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,316/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Johnson • RE/MAX Platinum
Mls Name: MLS PIN
Mls ID: #73466956