14 Marshall RdNorth EastonMA02356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Easton at 14 Marshall Rd, North Easton, MA, 02356 generates $3,614/mo in rent and, after a $2,496/mo payment, leaves $400/mo in cash flow. Total monthly income is $3,614/mo, and annual cash flow is $4,797/yr on $167,790 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 8.5% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 119.09% and total cumulative return in cash sums $199,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,614/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02356, North Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,100 (100%) |
| Owner Occupied HU | 3,900 (76.5%) |
| Renter Occupied HU | 1,015 (19.9%) |
| Vacant Housing Units | 185 ( 3.6%) |
| Median Home Value | $675,153 |
| Average Home Value | $713,630 |
Housing Distribution
Address Breakdown
Residential
4,700
Single Family
4,390
Multi-Family
310
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: George Vasvatekis • Coldwell Banker Realty - Westwood
Mls Name: MLS PIN
Mls ID: #73458461