22 Coolidge RdWalpoleMA02081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walpole at 22 Coolidge Rd, Walpole, MA, 02081 listed at $599,900 pairs $5,278/mo rent with a $2,936/mo payment to leave $1,497/mo cash flow. Total monthly income runs $5,278/mo, and annual cash flow reaches $17,966/yr on $197,367 cash to close. Return on cash invested measures 29.16% in year one, and rental yield registers 10.56% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 152.61% and total cumulative return in cash totals $301,192. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,278/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02081, Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 6,070 (73.0%) |
| Renter Occupied HU | 1,694 (20.4%) |
| Vacant Housing Units | 554 ( 6.7%) |
| Median Home Value | $756,290 |
| Average Home Value | $818,774 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
6,490
Multi-Family
1,375
Businesses
837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Wigren • Conway - Walpole
Mls Name: MLS PIN
Mls ID: #73459655