399 Neponset #202CantonMA02021
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing399 Neponset #202, Canton, MA, 02021 in Canton is a stable, well-positioned rental at $509,995. Rental yield 6.66%. DSCR 1.24 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $140,902 in value and $4,697/yr in principal paydown builds equity, a total projected return of $169,053.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 5.2% |
| Monthly Cash Flow | $(889) | $950 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,832 |
| Total Monthly Debt Service | $3,012 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02021, Canton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,230 (100%) |
| Owner Occupied HU | 6,846 (66.9%) |
| Renter Occupied HU | 2,917 (28.5%) |
| Vacant Housing Units | 467 ( 4.6%) |
| Median Home Value | $800,281 |
| Average Home Value | $854,039 |
Housing Distribution
Address Breakdown
Residential
9,774
Single Family
7,570
Multi-Family
2,204
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Sullivan • Pulte Homes of New England
Mls Name: MLS PIN
Mls ID: #73464789