21921 El Oso Way, Sonora, CA, 95370 | $1,232/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2263 sft

116 Paseo Verde Dr, Copperopolis, CA, 95228

3 Bed
3 Bath
2192 sft

142 Athena Dr #27, Copperopolis, CA, 95228

3 Bed
2 Bath
2072 sft

14550 Moccasin Ranch Rd, La Grange, CA, 95329

3 Bed
2 Bath
2673 sft

2410 Pennsylvania Gulch Rd, Murphys, CA, 95247

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

19329 Ferretti Rd, Groveland, CA, 95321

3 Bed
2 Bath
1368 sft

24685 Tramway Rd, Mi Wuk Village, CA, 95346

3 Bed
2 Bath
1764 sft

939 Fairway Ct, Murphys, CA, 95247

3 Bed
3 Bath
2200 sft

121 Blue Oak Ct, Copperopolis, CA, 95228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sonora at 21921 El Oso Way, Sonora, CA, 95370 listed at $450,000 pairs $4,016/mo rent with a $2,203/mo payment to leave $1,232/mo cash flow. Total monthly income runs $4,016/mo, and annual cash flow reaches $14,781/yr on $149,175 cash to close. Return on cash invested measures 29.82% in year one, and rental yield registers 10.71% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 155.97% and total cumulative return in cash totals $232,674. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,016/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1978

0.43 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,030 (100%)
Owner Occupied HU	8,505 (60.6%)
Renter Occupied HU	3,711 (26.5%)
Vacant Housing Units	1,814 (12.9%)
Median Home Value	$481,836
Average Home Value	$581,494