21850 Mountain Maple CirHensleyAR72065
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 21850 Mountain Maple Cir, Hensley, AR, 72065 in Hensley speaks for itself: 12.2% gross on a $182,500 price, generating $1,855/mo in rent and $672/mo in net income after the $821/mo debt service. DSCR 2.26, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,063 stacks alongside $50,421 in projected five-year appreciation and $1,681/yr in principal reduction. Projected total cumulative return: $112,644.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 8.0% |
| Monthly Cash Flow | $672 | $300 |
City averages based on Hensley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,855 |
| Total Monthly Debt Service | $1,111 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72065, Hensley, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,240 (100%) |
| Owner Occupied HU | 1,650 (73.7%) |
| Renter Occupied HU | 379 (16.9%) |
| Vacant Housing Units | 211 ( 9.4%) |
| Median Home Value | $232,637 |
| Average Home Value | $254,389 |
Housing Distribution
Address Breakdown
Residential
2,204
Single Family
2,201
Multi-Family
3
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72065, Hensley, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,240 (100%) |
| Owner Occupied HU | 1,650 (73.7%) |
| Renter Occupied HU | 379 (16.9%) |
| Vacant Housing Units | 211 ( 9.4%) |
| Median Home Value | $232,637 |
| Average Home Value | $254,389 |
Housing Distribution
Address Breakdown
Residential
2,204
Single Family
2,201
Multi-Family
3
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lyndria Dillon • IRealty Arkansas - Benton
Mls Name: CARMLS
Mls Provider:
Mls ID: #25021847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.