116 S Grant St #49SheridanAR72150
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 116 S Grant St #49, Sheridan, AR, 72150 in Sheridan at $185,000 earns $1,267/mo in rent and nets $155/mo after the $832/mo payment, a 8.22% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $51,112 over five years. Ziffy Mortgage underwrites this on a 1.52 DSCR without U.S. credit history. With $1,704/yr in principal paydown, total projected return reaches $79,997.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $155 | $300 |
City averages based on Sheridan market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,267 |
| Total Monthly Debt Service | $1,038 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72150, Sheridan, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,598 (100%) |
| Owner Occupied HU | 3,908 (69.8%) |
| Renter Occupied HU | 1,193 (21.3%) |
| Vacant Housing Units | 497 ( 8.9%) |
| Median Home Value | $203,980 |
| Average Home Value | $211,862 |
Housing Distribution
Address Breakdown
Residential
5,370
Single Family
5,324
Multi-Family
46
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72150, Sheridan, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,598 (100%) |
| Owner Occupied HU | 3,908 (69.8%) |
| Renter Occupied HU | 1,193 (21.3%) |
| Vacant Housing Units | 497 ( 8.9%) |
| Median Home Value | $203,980 |
| Average Home Value | $211,862 |
Housing Distribution
Address Breakdown
Residential
5,370
Single Family
5,324
Multi-Family
46
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices