2183 Grady CirWoodlandCA95776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland at 2183 Grady Cir, Woodland, CA, 95776 generates $3,881/mo in rent and, after a $2,883/mo payment, leaves $106/mo in cash flow. Total monthly income is $3,881/mo, and annual cash flow is $1,274/yr on $193,781 invested. Return on cash invested sits at 20.72% in year one, and rental yield is 7.91% on a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 107.45% and total cumulative return in cash sums $208,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
2,378 sqft lot
$N/A/sqft
$131 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Aukes • National Town/Valley Prop.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225014937
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.