Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 21802 BURBANK Hill, San Antonio, TX, 78256 offers a 12.09% rental yield on a $809,990 purchase with $8,164/mo rent. Total monthly income registers $8,164/mo, and a $3,965/mo payment leaves $2,318/mo available for distribution. Annual cash flow reaches $27,814/yr on $266,487 to close, and return on cash invested stands at 30.5% in year one. Equity gained on principal adds $5,227/yr while 5% annual appreciation supports $223,785 over five years. Portfolio math shows five-year ROI at 160.94% and total cumulative return in cash at $428,892. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,164/mo property income against a $3,965/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.26 Acres lot
$N/A/sqft
$260 quarterly HOA
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $809,990 |
| 2024-07-09 | Listing removed | N/A |
| 2024-04-22 | Price change | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $12277.88 | -6.35% | $637,670 | 10.00% |
| 2022-08-15 | $13110.54 | 100.37% | $579,700 | 10.00% |
| 2021-08-15 | $6543.05 | N/A | $527,000 | 1.54% |
What's Special
Pull Down Storage,Expandable,Partially Finished,Partially Floored
Listed by: Charo King • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1791265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
