Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 25318 WENTWORTH WAY, San Antonio, TX, 78260 priced at $950,000 pairs $6,943/mo rent with $66/mo cash flow after a $4,650/mo payment. Total monthly income equals $6,943/mo, and annual cash flow comes to $794/yr on $312,550 invested. Return on cash invested is 20.31% in year one, and rental yield stands at 8.77% on a $950,000 basis. Equity gained on principal adds $6,130/yr, and 5% annual appreciation accumulates to $262,467 by year five. Five-year ROI measures 106.38% and total cumulative return in cash reaches $332,486. For financing, Ziffy Mortgage’s DSCR program evaluates $6,943/mo property income against a $4,650/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.55 Acres lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Price change | $950,000 |
| 2024-04-26 | Listed for sale | $995,000 |
| 2018-06-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $13113.96 | -11.03% | $812,889 | 10.00% |
| 2022-08-15 | $14739.25 | 22.60% | $738,990 | 21.52% |
| 2021-08-15 | $12022.23 | N/A | $608,140 | 5.72% |
Listed by: Jason Glast • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1769937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
