21801 36th AveFlushingNY11361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flushing at 21801 36th Ave, Flushing, NY, 11361 uses $213,521 cash to close to unlock $19,855/yr annual cash flow and $1,655/mo monthly cash flow. Total monthly income runs $5,989/mo, and a $3,177/mo payment keeps the spread at $1,655/mo. Purchase price stands at $649,000, and rental yield measures 11.07% with $5,989/mo rent. Return on cash invested shows 29.36% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 154.14% and total cumulative return in cash records $329,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,989/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 1925
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11361, Bayside, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,545 (100%) |
| Owner Occupied HU | 5,868 (50.8%) |
| Renter Occupied HU | 5,084 (44.0%) |
| Vacant Housing Units | 593 ( 5.1%) |
| Median Home Value | $935,890 |
| Average Home Value | $990,301 |
Housing Distribution
Address Breakdown
Residential
9,696
Single Family
7,226
Multi-Family
2,470
Businesses
1,094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices