2 S End Ave APT 4M, New York, NY, 10280 | $1,682/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 S End Ave APT 4M, New York, NY, 10280 | $1,682/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

286 Indian Trl, Mountainside, NJ, 07092

Investment Property+ 1 more

3 Bed
1 Bath
1184 sft

204 Morningside Ave, Union Beach, NJ, 07735

5 Bed
6 Bath
3600 sft

1 Leora Dr, Edison, NJ, 08817

5 Bed
6 Bath
4200 sft

3 Leora Dr, Edison, NJ, 08817

Nearby investment properties with comparable prices

1 Bed
1 Bath
632 sft

2 S End Ave APT 4O, New York, NY, 10280

2 Bed
2 Bath
- sft

2096 Lentz Ave, Union, NJ, 07083

- Bed
- Bath
1168 sft

151 Clark Pl, Elizabeth, NJ, 07206

- Bed
- Bath
1532 sft

77 Arlington Pl, Staten Island, NY, 10303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 2 S End Ave APT 4M, New York, NY, 10280 priced at $552,000 converts $5,368/mo rent into $1,682/mo cash flow after a $2,702/mo obligation. Total monthly income equals $5,368/mo, and annual cash flow totals $20,179/yr on $181,608 invested. Return on cash invested prints 31.17% in year one, and rental yield reads 11.67% against a $552,000 entry. Equity gained on principal adds $3,562/yr, while 5% annual appreciation compiles into $152,507 by year five. Five-year ROI reaches 163.86% and total cumulative return in cash sums $297,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,368/mo property income covering a $2,702/mo payment, not borrower’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

This sun washed, east-facing 578 sqft Condo 1 Bedroom nestled on a quiet tree-lined street overlooking Battery Place awaits. The spacious living area with oversized windows floods the interior with light, pass-through kitchen with new full-size stainless-steel appliances including a dishwasher. The extended countertop has a convenient breakfast bar. An oversized bedroom is complete with a large closet just off the marble bathroom, which includes extra storage within the vanity. The entry also has a wall of closets for a variety of uses. The Cove Club, a fantastic Condominium offers 24-hour doorman/concierge service, live-in superintendent, a gym, laundry, residents lounge, an expansive roof deck with stunning water views and an on-site parking garage accessible from the lobby. Situated in the heart of Battery Park City, this home offers peaceful cul-de-sac serenity and front-row access to the spectacular waterfront open space and recreation found along The Battery and esplanade. Nearby Brookfield Place and Westfield World Trade offer world-class shopping, dining and entertainment, and transportation from this coveted enclave is excellent with 1, R/W, 4/5 and PATH trains and the Brookfield Place Ferry Terminal all nearby. *Virtually staged. WELCOME HOME!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10280, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,426 (100%)
Owner Occupied HU	1,550 (28.6%)
Renter Occupied HU	3,384 (62.4%)
Vacant Housing Units	492 ( 9.1%)
Median Home Value	$1,096,026
Average Home Value	$1,315,710