Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dilley at 218 W White St, Dilley, TX, 78017 offers $1,106/mo rent that, after a $680/mo payment, leaves $118/mo cash flow. Total monthly income is $1,106/mo, and annual cash flow is $1,415/yr on $46,079 cash. Return on cash invested measures 22.98% in year one, and rental yield stands at 9.55% at a $139,000 entry. Equity gained on principal adds $897/yr while 5% annual appreciation compounds into $38,403 by year five. Five-year ROI records 120.52% and total cumulative return in cash reaches $55,532. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,106/mo property income versus a $680/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78017, Dilley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 870 (47.5%) |
| Renter Occupied HU | 529 (28.9%) |
| Vacant Housing Units | 434 (23.7%) |
| Median Home Value | $126,923 |
| Average Home Value | $136,146 |
Residential
1,048
Single Family
1,048
Multi-Family
0
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $139,000 |
| 2024-02-29 | Listing removed | N/A |
| 2023-10-31 | Price change | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $99,920 | 81.34% |
| 2023-02-11 | N/A | N/A | $55,100 | 7.79% |
| 2022-02-11 | N/A | N/A | $51,120 | 0.65% |
What's Special
Access Only
Listed by: Amanda Gonzalez • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1822696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
