2172 Knightsgate Rd, Argyle, TX, 76226 | 7.38% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2172 Knightsgate Rd, Argyle, TX, 76226 | 7.38% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2269 sft

5944 Ridge Lake Dr, Fort Worth, TX, 76244

4 Bed
2 Bath
2592 sft

6452 Spring Ranch Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1871 sft

5804 Brookville Dr, Fort Worth, TX, 76179

3 Bed
3 Bath
1445 sft

5106 Springlake Pkwy, Haltom City, TX, 76117

Nearby investment properties with comparable prices

5 Bed
3 Bath
3170 sft

14600 San Madrid Trl, Haslet, TX, 76052

4 Bed
4 Bath
2824 sft

1777 Rio Penasco Rd, Haslet, TX, 76052

4 Bed
3 Bath
2724 sft

3969 Long Hollow Rd, Fort Worth, TX, 76115

3 Bed
2 Bath
2111 sft

15429 Pioneer Bluff Trl, Roanoke, TX, 76262

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Argyle at 2172 Knightsgate Rd, Argyle, TX, 76226 priced at $465,000 pairs $2,860/mo rent with after a $2,276/mo payment. Total monthly income equals $2,860/mo. Return on cash invested is 16.43% in year one, and rental yield stands at 7.38% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 85.42% and total cumulative return in cash reaches $131,675. For financing, Ziffy Mortgage’s DSCR program evaluates $2,860/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

6,316 sqft lot

$N/A/sqft

No HOA

More details about the property

ESSENTIALLY BRAND NEW FOUR BEDROOM SMART HOME with a Debt-Free $27K SOLAR PANEL SYSTEM! Enjoy approximately $40 per month electric bills in this warm & inviting floor plan graced with wood-look tile flooring throughout, 5 panel interior doors, space for a future mud room, a split bedroom layout & a planning center with a built-in desk. Inspire your inner chef in the gourmet kitchen showcasing granite countertops, stainless steel appliances, subway tile backsplash, an island with a breakfast bar & a walk-in pantry. Unwind in the secluded primary suite offering a dual sink quartz vanity, soaking tub, separate shower, tray ceiling & a walk-in closet with built-ins. Enjoy the outdoors in your private backyard boasting a covered patio with a ceiling fan, speakers & a gas stub for a grill. Smart home features include the lights, blinds, thermostat, security system & sprinkler system. Additional highlights include front up-lights, rear flood lights, outlets for Christmas lights, upgraded roof shingles, a tankless water heater & pre-wiring for a pool. Attends highly sought-after Byron Nelson High School. Avalon at Argyle residents have access to a community pool & playground. This home resides in one of the least expensive Property Tax and HOA new home communities in the metroplex resulting in an approximate $50K savings from surrounding subdivisions. Click the Virtual Tour link to see the 3D Tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,414 (100%)
Owner Occupied HU	15,448 (88.7%)
Renter Occupied HU	1,291 ( 7.4%)
Vacant Housing Units	675 ( 3.9%)
Median Home Value	$615,556
Average Home Value	$679,325