Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 10833 Hawks Landing Rd, Haslet, TX, 76052 uses $104,423 cash to close to unlock $1,989/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $2,431/mo, and a $1,542/mo payment keeps the spread at $166/mo. Purchase price stands at $315,000, and rental yield measures 9.26% with $2,431/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 114.37% and total cumulative return in cash records $119,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,431/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $315,000 |
| 2023-04-12 | Listing removed | N/A |
| 2023-03-22 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $3083.28 | 26.33% | $267,000 | N/A |
| 2023-06-04 | $2440.66 | -4.24% | $267,000 | 11.05% |
| 2022-06-04 | $2548.73 | 8.44% | $240,426 | 14.82% |
Listed by: Stephen Kmetz • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20951945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
