217 Pintail LnRhomeTX76078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rhome at 217 Pintail Ln, Rhome, TX, 76078 priced at $373,960 pairs $3,868/mo rent with $1,129/mo cash flow after a $1,830/mo payment. Total monthly income equals $3,868/mo, and annual cash flow comes to $13,549/yr on $123,968 invested. Return on cash invested is 30.84% in year one, and rental yield stands at 12.41% on a $373,960 basis. Equity gained on principal adds $2,413/yr, and 5% annual appreciation accumulates to $103,318 by year five. Five-year ROI measures 162.97% and total cumulative return in cash reaches $202,032. For financing, Ziffy Mortgage’s DSCR program evaluates $3,868/mo property income against a $1,830/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20680410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.