Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5764 Sapphire Pool Trl, Fort Worth, TX, 76244 earns $585/mo cash flow from $3,287/mo rent with a $1,860/mo payment. Total monthly income totals $3,287/mo, and annual cash flow totals $7,016/yr on $125,970 capital. ROI tracks 25.48% on current figures, and rental yield reads 10.38% at a $379,999 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 133.92% and total cumulative return in cash sums $168,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,287/mo property income instead of your personal income.
Single Family
Built in 2010
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cher Mauldin • RTM Realty
Mls Name: NTREIS
Mls ID: #21005780
