2158 W 77th StLos AngelesCA90047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2158 W 77th St, Los Angeles, CA, 90047 listed at $572,220 pairs $4,700/mo rent with a $2,801/mo payment to leave $920/mo cash flow. Total monthly income runs $4,700/mo, and annual cash flow reaches $11,035/yr on $188,260 cash to close. Return on cash invested measures 25.92% in year one, and rental yield registers 9.86% at a $572,220 basis. Equity gained on principal adds $3,692/yr, and annual property appreciation at 5% supports $158,094 by year five. Five-year ROI tracks 135.61% and total cumulative return in cash totals $255,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,700/mo property income relative to a $2,801/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90047, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,588 (100%) |
| Owner Occupied HU | 9,419 (53.6%) |
| Renter Occupied HU | 7,415 (42.2%) |
| Vacant Housing Units | 754 ( 4.3%) |
| Median Home Value | $712,912 |
| Average Home Value | $742,531 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
14,806
Multi-Family
2,453
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A