620 W Hyde Park Blvd UNIT 103InglewoodCA90302
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Inglewood rentals match the income profile of 620 W Hyde Park Blvd UNIT 103, Inglewood, CA, 90302. Listed at $487,599, gross rent is $4,742/mo and net cash flow is $1,351/mo, a 11.67% yield well above national averages. DSCR 2.16 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $134,715 by year five with $4,491/yr in annual principal reduction, projecting $273,455 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 5.0% |
| Monthly Cash Flow | $1,351 | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,742 |
| Total Monthly Debt Service | $3,197 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
1.51 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90302, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,802 (100%) |
| Owner Occupied HU | 3,337 (28.3%) |
| Renter Occupied HU | 7,945 (67.3%) |
| Vacant Housing Units | 520 ( 4.4%) |
| Median Home Value | $825,289 |
| Average Home Value | $888,613 |
Housing Distribution
Address Breakdown
Residential
11,490
Single Family
4,728
Multi-Family
6,762
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
1.51 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90302, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,802 (100%) |
| Owner Occupied HU | 3,337 (28.3%) |
| Renter Occupied HU | 7,945 (67.3%) |
| Vacant Housing Units | 520 ( 4.4%) |
| Median Home Value | $825,289 |
| Average Home Value | $888,613 |
Housing Distribution
Address Breakdown
Residential
11,490
Single Family
4,728
Multi-Family
6,762
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices