21536 Vesper StCrest HillIL60403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crest Hill at 21536 Vesper St, Crest Hill, IL, 60403 earns $802/mo cash flow from $3,107/mo rent with a $1,539/mo payment. Total monthly income totals $3,107/mo, and annual cash flow totals $9,623/yr on $104,222 capital. ROI tracks 29.14% on current figures, and rental yield reads 11.86% at a $314,395 purchase. Equity gained on principal adds $2,029/yr, and 5% annual appreciation supports $86,862 over five years. Five-year ROI reaches 153.84% and total cumulative return in cash sums $160,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,107/mo property income instead of your personal income.
Single Family
Built in 2002
3,920 sqft lot
$N/A/sqft
$115 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Pawlak • Keller Williams Experience
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12367804
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#17)