104 Waterbury Cir UNIT 0OswegoIL60543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oswego at 104 Waterbury Cir UNIT 0, Oswego, IL, 60543 uses $88,676 cash to close to unlock $154/yr annual cash flow and $13/mo monthly cash flow. Total monthly income runs $1,868/mo, and a $1,309/mo payment keeps the spread at $13/mo. Purchase price stands at $267,500, and rental yield measures 8.38% with $1,868/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $73,905 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash records $92,888. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,868/mo property income covering a $1,309/mo payment rather than investor’s personal income.
Single Family
Built in 2001
1,957 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60543, Oswego, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,890 (100%) |
| Owner Occupied HU | 11,607 (78.0%) |
| Renter Occupied HU | 2,638 (17.7%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $339,936 |
| Average Home Value | $357,657 |
Housing Distribution
Address Breakdown
Residential
14,477
Single Family
13,886
Multi-Family
591
Businesses
993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices