214 54th St SEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 214 54th St SE, Washington, DC, 20019 offers a 8.95% rental yield on a $396,000 purchase with $2,954/mo rent. Total monthly income registers $2,954/mo, and a $1,938/mo payment leaves $637/mo available for distribution. Annual cash flow reaches $7,638/yr on $131,274 to close, and return on cash invested stands at 25.73% in year one. Equity gained on principal adds $2,555/yr while 5% annual appreciation supports $109,408 over five years. Portfolio math shows five-year ROI at 133.6% and total cumulative return in cash at $175,388. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,954/mo property income against a $1,938/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
2,217 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deyi Awadallah • D.S.A. Properties & Investments LLC
Mls Name: Bright MLS
Mls ID: #DCDC2233908