7631 S Arbory Ln #360, Laurel, MD, 20707 | $484/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7631 S Arbory Ln #360, Laurel, MD, 20707 | $484/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1135 sft

10401 Grosvenor Pl APT G20, Rockville, MD, 20852

2 Bed
2 Bath
896 sft

7012 E Lombard St, Landover, MD, 20785

11 Bed
- Bath
1548 sft

1436 Eastern Ave NE, Washington, DC, 20019

2 Bed
1 Bath
611 sft

1718 1st St NW APT 8, Washington, DC, 20001

Nearby investment properties with comparable prices

1 Bed
1 Bath
579 sft

4141 Henderson Rd #1220, Arlington, VA, 22203

1 Bed
1 Bath
690 sft

1581 Spring Gate Dr UNIT 5207, Mc Lean, VA, 22102

- Bed
- Bath
- sft

1515 Marion Barry Ave SE, Washington, DC, 20020

1 Bed
1 Bath
569 sft

2114 N St NW #46, Washington, DC, 20037

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laurel at 7631 S Arbory Ln #360, Laurel, MD, 20707 generates $2,611/mo in rent and, after a $1,674/mo payment, leaves $484/mo in cash flow. Total monthly income is $2,611/mo, and annual cash flow is $5,806/yr on $113,373 invested. Return on cash invested sits at 25.03% in year one, and rental yield is 9.16% on a $342,000 entry. Equity gained on principal adds $2,207/yr, while 5% annual appreciation builds toward $94,488 over five years. Five-year ROI reaches 130.34% and total cumulative return in cash sums $147,766. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,611/mo property income rather than buyer’s personal income.

Townhouse

Built in 1983

N/A lot

$N/A/sqft

No HOA

More details about the property

Take advantage of this excellent opportunity to own a well-maintained condo featuring 3 bedrooms and 2.5 baths in Laurel, offered strictly AS IS and priced for a quick closing. This home boasts a deck and a convenient walk-out basement (with washer and dryer only), enhancing its appeal. We are seeking a swift, hassle-free transaction, making this ideal for buyers ready to move quickly. The property is in good overall condition, and we encourage all serious prospects to Bring All Offers immediately.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,875 (100%)
Owner Occupied HU	8,466 (53.3%)
Renter Occupied HU	6,620 (41.7%)
Vacant Housing Units	789 ( 5.0%)
Median Home Value	$507,151
Average Home Value	$561,046