213 Fairview Circle #50, Waunakee, WI, 53597 | 5.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1806 sft

256 Falcon Court, Sauk City, WI, 53583

3 Bed
3 Bath
1753 sft

252 Falcon Court, Sauk City, WI, 53583

3 Bed
3 Bath
1880 sft

264 Falcon Court, Sauk City, WI, 53583

3 Bed
3 Bath
1848 sft

268 Falcon Court, Sauk City, WI, 53583

Nearby investment properties with comparable prices

3 Bed
2 Bath
1095 sft

2018 Helene Parkway, Madison, WI, 53711

3 Bed
2 Bath
1738 sft

1710 Dondee Road, Madison, WI, 53716

3 Bed
2 Bath
1955 sft

357 8th Street, Prairie Du Sac, WI, 53578

3 Bed
1 Bath
1440 sft

4706 Steinhauer Trail, Madison, WI, 53716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,912/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 5.4% with $1,912/mo rent. Return on cash invested shows 11.9% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 60.58% and total cumulative return in cash records $85,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,912/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,709 (100%)
Owner Occupied HU	6,574 (75.5%)
Renter Occupied HU	1,788 (20.5%)
Vacant Housing Units	347 ( 4.0%)
Median Home Value	$547,842
Average Home Value	$577,135