737 St John Street, Cottage Grove, WI, 53527 | $813/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2597 sft

209 Hilltop Circle, Brooklyn, WI, 53521

2 Bed
1 Bath
1120 sft

4234 Doncaster Drive, Madison, WI, 53711

4 Bed
2 Bath
1945 sft

816 Haskell Court, Stoughton, WI, 53589

2 Bed
2 Bath
1427 sft

533 Commerce Drive #102, Madison, WI, 53719

Nearby investment properties with comparable prices

3 Bed
3 Bath
1713 sft

403 Williamsburg Way Court, Fitchburg, WI, 53719

3 Bed
1 Bath
1469 sft

3613 Spenser Lane, Madison, WI, 53704

3 Bed
2 Bath
1300 sft

135 North Pardee Street, Marshall, WI, 53559

2 Bed
2 Bath
1215 sft

1016 Dean Street, Edgerton, WI, 53534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottage Grove at 737 St John Street, Cottage Grove, WI, 53527 uses $107,075 cash to close to unlock $9,759/yr annual cash flow and $813/mo monthly cash flow. Total monthly income runs $2,981/mo, and a $1,581/mo payment keeps the spread at $813/mo. Purchase price stands at $323,000, and rental yield measures 11.07% with $2,981/mo rent. Return on cash invested shows 29.02% in year one, and 5% annual appreciation builds toward $89,239 over five years. Five-year ROI reaches 152.43% and total cumulative return in cash records $163,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,981/mo property income covering a $1,581/mo payment rather than investor’s personal income.

Single Family

Built in 1997

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53527, Cottage Grove, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,351 (71.1%)
Renter Occupied HU	1,244 (26.4%)
Vacant Housing Units	121 ( 2.6%)
Median Home Value	$468,727
Average Home Value	$495,434