Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eastland at 213 County Road 541, Eastland, TX, 76448 earns $1,853/mo cash flow from $4,519/mo rent with a $1,835/mo payment. Total monthly income totals $4,519/mo, and annual cash flow totals $22,233/yr on $124,313 capital. ROI tracks 37.79% on current figures, and rental yield reads 14.46% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 199.96% and total cumulative return in cash sums $248,571. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,519/mo property income instead of your personal income.
Single Family
Built in 2021
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $375,000 |
| 2024-06-26 | Price change | $384,000 |
| 2024-06-03 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $25,000 | N/A |
| 2022-08-15 | N/A | N/A | $25,000 | N/A |
| 2021-08-15 | N/A | N/A | $25,000 | N/A |
Listed by: Caleb Pharr • Land Company of Texas
Mls Name: NTREIS
Mls ID: #20632649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
