Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cisco at 6226 Highway 183, Cisco, TX, 76437 generates $3,880/mo in rent and, after a $1,958/mo payment, leaves $1,035/mo in cash flow. Total monthly income is $3,880/mo, and annual cash flow is $12,424/yr on $132,600 invested. Return on cash invested sits at 29.28% in year one, and rental yield is 11.64% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 154.31% and total cumulative return in cash sums $204,616. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,880/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
23.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2024-04-03 | Listed for sale | $400,000 |
| 2023-09-06 | Listing removed | N/A |
| 2023-04-29 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $481,960 | 67.67% |
| 2022-08-15 | N/A | N/A | $287,440 | 110.50% |
| 2021-08-15 | N/A | N/A | $136,550 | 79.72% |
Listed by: Jacque Gordon • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20577693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
