Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 213 Brook Meadow Ct, Midlothian, TX, 76065 generates $3,044/mo in rent and, after a $1,931/mo payment, leaves $206/mo in cash flow. Total monthly income is $3,044/mo, and annual cash flow is $2,477/yr on $130,773 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 9.26% on a $394,490 entry. Equity gained on principal adds $2,546/yr, while 5% annual appreciation builds toward $108,990 over five years. Five-year ROI reaches 114.34% and total cumulative return in cash sums $149,522. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,044/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
8,102 sqft lot
$N/A/sqft
$193 semi-annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $394,490 |
| 2024-08-29 | Price change | $394,990 |
| 2024-07-23 | Listed for sale | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $334,151 | 6.51% |
| 2023-12-27 | $4573.45 | -15.60% | $313,717 | 10.00% |
| 2022-12-27 | $5418.87 | N/A | $285,197 | 10.00% |
Listed by: Hailey Emery • Emery Realty, LLC
Mls Name: NTREIS
Mls ID: #20682041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
