Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4102 Kelly Glenn Ln, Arlington, TX, 76017 listed at $335,400 pairs $2,732/mo rent with a $1,642/mo payment to leave $347/mo cash flow. Total monthly income runs $2,732/mo, and annual cash flow reaches $4,158/yr on $111,185 cash to close. Return on cash invested measures 23.65% in year one, and rental yield registers 9.77% at a $335,400 basis. Equity gained on principal adds $2,164/yr, and annual property appreciation at 5% supports $92,665 by year five. Five-year ROI tracks 124.13% and total cumulative return in cash totals $138,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,732/mo property income relative to a $1,642/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $5229.81 | 8.74% | $321,847 | -2.68% |
| 2023-11-02 | $4809.53 | -15.67% | $330,705 | 13.22% |
| 2022-11-02 | $5703.07 | 3.79% | $292,103 | 22.15% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
