2124 Vanderbilt DrWeatherfordTX76088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 2124 Vanderbilt Dr, Weatherford, TX, 76088 generates $6,157/mo in rent and, after a $2,936/mo payment, leaves $1,867/mo in cash flow. Total monthly income is $6,157/mo, and annual cash flow is $22,410/yr on $197,367 invested. Return on cash invested sits at 31.41% in year one, and rental yield is 12.32% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 165.78% and total cumulative return in cash sums $327,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,157/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.51 Acres lot
$N/A/sqft
$285 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RON HEBERT • Real T Team by eXp
Mls Name: NTREIS
Mls ID: #20668267
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.