Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at CASSANDRA Plan, Walsh Ranch 60', Aledo, TX, 76008 offers $5,233/mo rent that, after a $3,592/mo payment, leaves $14/mo cash flow. Total monthly income is $5,233/mo, and annual cash flow is $170/yr on $241,453 cash. Return on cash invested measures 20.13% in year one, and rental yield stands at 8.56% at a $733,900 entry. Equity gained on principal adds $4,736/yr while 5% annual appreciation compounds into $202,763 by year five. Five-year ROI records 105.23% and total cumulative return in cash reaches $254,079. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,233/mo property income versus a $3,592/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $733,900 |
| 2024-06-06 | Listed for sale | $713,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shauna Smith • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
