21211 Northern Light DrHoustonTX77073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 21211 Northern Light Dr, Houston, TX, 77073 with 5% annual appreciation on a $242,110 basis while $3,048/mo rent supports operations. Total monthly income totals $3,048/mo and a $1,185/mo payment preserves $1,326/mo for cash returns. Annual cash flow comes to $15,916/yr on $80,259 deployed, and return on cash invested reaches 39.74% in year one. Equity gained on principal adds $1,562/yr, and five-year appreciation sums $66,891 alongside rental yield of 15.11%. Five-year ROI measures 210.43% and total cumulative return in cash totals $168,893.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,048/mo property income versus a $1,185/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77073, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,781 (100%) |
| Owner Occupied HU | 8,928 (53.2%) |
| Renter Occupied HU | 6,564 (39.1%) |
| Vacant Housing Units | 1,289 ( 7.7%) |
| Median Home Value | $211,779 |
| Average Home Value | $253,934 |
Housing Distribution
Address Breakdown
Residential
14,839
Single Family
11,089
Multi-Family
3,750
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices