2207 Bauer Dr UNIT AHoustonTX77080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 2207 Bauer Dr UNIT A, Houston, TX, 77080 offers $1,864/mo rent that, after a $1,008/mo payment, leaves $150/mo cash flow. Total monthly income is $1,864/mo, and annual cash flow is $1,795/yr on $68,256 cash. Return on cash invested measures 22.54% in year one, and rental yield stands at 10.86% at a $205,900 entry. Equity gained on principal adds $1,329/yr while 5% annual appreciation compounds into $56,886 by year five. Five-year ROI records 119.78% and total cumulative return in cash reaches $81,756. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,864/mo property income versus a $1,008/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
1,052 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Sanchez-Hidalgo • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #85990813
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.